ࡱ > 4 L
! " # $ % & ' ( ) * + , - . / 0 1 2 3 6 H 8 9 : ; < = > ? @ A B C D E F G I J K R o o t E n t r y F K5 W o r k b o o k \^ M s o D a t a S t o r e
'KKK L 4 4 U 1 Q N O B B = = 2 'KiK I t e m
P r o p e r t i e s O P Z A D B G 4 H D = = 2 'KKK I t e m
7 N! P r o p e r t i e s
@ R e v i s i o n L o g S u m m a r y I n f o r m a t i o n ( " D o c u m e n t S u m m a r y I n f o r m a t i o n 8 & T8 \ p Visintin, Bradley M B a = = bp 8 A@ " 1 A r i a l 1 A r i a l 1 A r i a l 1 A r i a l 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 A r i a l 1 A r i a l 1 $ A r i a l 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 A r i a l 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . 4 T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . T i m e s N e w R o m a n 1 . , 8 T i m e s N e w R o m a n 1 . 8 T i m e s N e w R o m a n 1 . 8 T i m e s N e w R o m a n 1 . > T i m e s N e w R o m a n 1 . 4 T i m e s N e w R o m a n 1 . < T i m e s N e w R o m a n 1 . ? T i m e s N e w R o m a n 1 h 8 C a m b r i a 1 . T i m e s N e w R o m a n 1 .
T i m e s N e w R o m a n "$"#,##0_);\("$"#,##0\) ! "$"#,##0_);[Red]\("$"#,##0\) " "$"#,##0.00_);\("$"#,##0.00\) ' " "$"#,##0.00_);[Red]\("$"#,##0.00\) 7 * 2 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) . ) ) _(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) ? , : _("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 6 + 1 _(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "Yes";"Yes";"No" "True";"True";"False" "On";"On";"Off" ] , [ $ - 2 ] \ # , # # 0 . 0 0 _ ) ; [ R e d ] \ ( [ $ - 2 ] \ # , # # 0 . 0 0 \ ) ff + ) , *
P P ` ! a > "
@ @ ( @ ( @ @ ) @ @ ) @@ @ )
@ @ ) @ @ ) @@ @ )
@ @ @ @ * @ * @ * " @ @ " @ @ " @ " @ * @ @ ) * @ ) * @ ) | | _ }< }
0 0 _ ) ef \ ( [ $}< }
0 0 _ ) ef \ ( [ $}< }
0 0 _ ) ef \ ( [ $}< }
0 0 _ ) ef \ ( [ $}< }
0 0 _ ) ef \ ( [ $}< }
0 0 _ ) ef \ ( [ $}< }
0 0 _ ) L \ ( [ $}< }
0 0 _ ) L \ ( [ $}< }
0 0 _ ) L \ ( [ $}< }
0 0 _ ) L \ ( [ $}< }
0 0 _ ) L \ ( [ $}< }
0 0 _ ) L \ ( [ $}< }
0 0 _ ) 23 \ ( [ $}< }
0 0 _ ) 23 \ ( [ $}< }
0 0 _ ) 23 \ ( [ $}< }
0 0 _ ) 23 \ ( [ $}< }
0 0 _ ) 23 \ ( [ $}< } !
0 0 _ ) 23 \ ( [ $}< } "
0 0 _ ) \ ( [ $}< } #
0 0 _ ) \ ( [ $}< } $
0 0 _ ) \ ( [ $}< } %
0 0 _ ) \ ( [ $}< } &
0 0 _ ) \ ( [ $}< } '
0 0 _ ) \ ( [ $}< } (
0 0 _ ) \ ( [ $} } )
} 0 0 _ ) \ ( [ $ # , # #
} } *
0 0 _ ) \ ( [ $ ??? # , # # ??? ???
??? }( } /
0 0 _ )}< } 1
a 0 0 _ ) \ ( [ $}< } 2
0 0 _ ) \ ( [ $}< } 3
0 0 _ ) ? \ ( [ $}< } 4
0 0 _ ) 23 \ ( [ $}( } 5
0 0 _ )} } 7
??v 0 0 _ ) ̙ \ ( [ $ # , # #
}< } 8
} 0 0 _ ) \ ( [ $}< } 9
e 0 0 _ ) \ ( [ $}x } : 0 0 _ ) \ ( [ $ # , # #
} } ;
??? 0 0 _ ) \ ( [ $ ??? # , # # ??? ???
??? }- } =
0 0 _ ) }P } >
0 0 _ ) \ ( [ $ # , # #}( } ?
0 0 _ )
20% - Accent1H
2 0 % - A c c e n t 1 ef
20% - Accent2H "
2 0 % - A c c e n t 2 ef
20% - Accent3H &
2 0 % - A c c e n t 3 ef
20% - Accent4H *
2 0 % - A c c e n t 4 ef
20% - Accent5H .
2 0 % - A c c e n t 5 ef
20% - Accent6H 2
2 0 % - A c c e n t 6 ef
40% - Accent1H
4 0 % - A c c e n t 1 L
40% - Accent2H #
4 0 % - A c c e n t 2 L渷
40% - Accent3H '
4 0 % - A c c e n t 3 L
40% - Accent4H +
4 0 % - A c c e n t 4 L
40% - Accent5H /
4 0 % - A c c e n t 5 L
40% - Accent6H 3
4 0 % - A c c e n t 6 Lմ
60% - Accent1H
6 0 % - A c c e n t 1 23
60% - Accent2H $
6 0 % - A c c e n t 2 23ږ
60% - Accent3H (
6 0 % - A c c e n t 3 23כ
60% - Accent4H ,
6 0 % - A c c e n t 4 23
60% - Accent5H 0
6 0 % - A c c e n t 5 23 !
60% - Accent6H 4
6 0 % - A c c e n t 6 23 " Accent1< A c c e n t 1 O # Accent2< ! A c c e n t 2 PM $ Accent3< % A c c e n t 3 Y % Accent4< ) A c c e n t 4 d & Accent5< - A c c e n t 5 K ' Accent6< 1 A c c e n t 6 F ( Bad4 B a d ) Calculation| C a l c u l a t i o n } *
Check Cellz
C h e c k C e l l ??? ??? ??? ??? + C o m m a ,( C o m m a [ 0 ] -& C u r r e n c y .. C u r r e n c y [ 0 ] / Explanatory TextB 5 E x p l a n a t o r y T e x t 0 : F o l l o w e d H y p e r l i n k 1 Good6 G o o d a 2 Heading 1B H e a d i n g 1 I} O 3 Heading 2B H e a d i n g 2 I} ? 4 Heading 3B H e a d i n g 3 I} 23 5 Heading 44 H e a d i n g 4 I} 6( H y p e r l i n k
7 Inputp I n p u t ̙ ??v 8 Linked CellF L i n k e d C e l l } 9 Neutral< N e u t r a l e " N o r m a l : Noteb
N o t e ; Outputr O u t p u t ??? ??? ??? ??? ??? <$ P e r c e n t
= Title1 T i t l e I}%
> TotalH T o t a l O O ? Warning Text: W a r n i n g T e x t X T a b l e S t y l e M e d i u m 9 P i v o t S t y l e L i g h t 1 6 Q I}T7 " A d Edwards, Amy - Personal View` I4 Estimated Costs J Estimated Expenditures 5 / ! 1st Year 2nd Year 3rd Year 4th Year Illinois Higher Education Year of Operation Personnel Total Expenditure+ Note: Do not estimate inflationary factor.. Narrative must accompany this table Resources Current Unit Other Internal Sources2
Federal Funds Fees, Sales, Other Income New State Appropriation3 . 1 Includes expenditures for library resources. < 2 Reallocation within institution from other budgetary unit. ( 3 Complete table 2 if greater than zero. * Note: Narrative must accompany this table, Expenditures tied to New State AppropriationD Estimated Expenditures of New State Appropriations for Proposed Unit6 Estimated Costs and Sources of Funds for Proposed Unit Personal Services in $ Faculty Count by # of FTE Other Personnel Costs in $# Supplies, Services, Equipment1 in $ Facilities in $ by # of FTE % Other Personnel Expenditures in $ * / `0 | 41 P 2 3 c c " B
T8 : B
d MbP?_ * + % , & ?' ?( ?) ?M \ \ I b h e f p \ I n f o s y s 8 1 0 0 d X X L e t t e r . HP LaserJet 8100 Series PCL 6 : 2 >xeJCAEv'i>E">5?( (*d ." ŭ;@]KwC#>kqOqoh װ(._ʭWT3jR&L©| # @GU2A.uu< LB`Ǒ"eqUG#s#1txS\cGf3'ވ?!/$_$=`W >f D @u|<|bxrM?TOA[MFg~;k" ȶR7)'"Inٰ1;06c4K! " d XX ? ? & U } C } I D } D } IC } $ C } mC } $ A , , , @ , @ @ , , @ , ,
w @ , ,
@ , w , , w , J J J J w J J w
X X X X X X X
Y Z Z Z Z Z [ H H K
\ ] ] ^ H H H
G
G
G
G
T U U U U U V H
I I B B B B H
I
I B B B B H I I S S S S
H I
I B B B B H
I I B B B B
H
I
I B B B B H
I I B B B B
H I
L # J
% i # J
% # J
% # J
%
T
U U U U U V H
I I B B B B H
I
I B B B B H
I I B B B B H
I I B B B B H
I I B B B B
H I
L # J
% # J
% # J
% # J
% E F F E
P Q E
W W E
P Q E O E
N F E
N
F M < $ $ . H $ , 8 . , , , $ , , , , , " " " " " > < d C B @ I}T7 d @ < $ 1 . &LPublic Degree Program In-Region Application S P &RPart 4 - Estimated Costs and Sources of Funds for Proposed Program [ Page &P ] & ?' ?( ?) ?M A d o b e P D F S
od X X L e t t e r PRIV ''' ' 0 \K hC FF 0 EBDA S t a n d a r d " d XX ? ? & I}T7 2
7 g g @ h h
Range1
T8 P U
d MbP?_ * + % , & ?' Q ?( ?) ?M \ \ I b h e f p \ I n f o s y s 8 1 0 0 d X X L e t t e r . HP LaserJet 8100 Series PCL 6 : 2 >xeJCAEv'i>E">5?( (*d ." ŭ;@]KwC#>kqOqoh װ(._ʭWT3jR&L©| # @GU2A.uu< LB`Ǒ"eqUG#s#1txS\cGf3'ވ?!/$_$=`W >f D @u|<|bxrM?TOA[MFg~;k" ȶR7)'"Inٰ1;06c4K! " d XX ? ? & U } C } $ D } D } IC } $ C } mC } $ A , , , @ , @ @ , , @ w @ w @
w @ , ,
@ J J J w
X X X X X X X
Y Z Z Z Z Z [ H H K
\ ] ] ^ H H H
G
G
G
G
T U U U U U V H
I I B B B B H
I
I B B B B H I I S S S S
H I
I B B B B H
I I B B B B
H
I
I B B B B H
I I B B B B
H I
L # J
% i # J
% # J
% # J
%
E F F C C C C E
P R E
N F E
N F M ( T$ $ . H $ , 8 . , , , " " " > < D B :
@ I}T7 d @ < % 0 - &LPublic Degree Program In-Region Application a ^ &RPart 4 - Estimated Expenditures of New State Appropriations for Proposed Program [ Page &P ] & ?' ?( ?) ?M A d o b e P D F S
od X X L e t t e r PRIV ''' ' 0 \K hC FF 0 EBDA S t a n d a r d " d XX ? ? & I}T7 " 7 g g @ hd h Range1
! # $ % ' ( ) * + , - / DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm
This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.
metaAttributes"/>2 ) Edwards, Amy
Oh +'0 H P \ x
tan Visintin, Bradley M Microsoft Excel @ @ .@ 4K
՜. +,D ՜. +,L
X ` p
IBHE Document Estimated Costs Estimated Expenditures Worksheets x : B ContentTypeId , 0x0101009261F13365E6F84AA2E04B8DDFABA08C
F Microsoft Excel 2003 Worksheet Biff8 Excel.Sheet.8 9q C o m p O b j . k